- Engaging global regulators and customers on safe return to service of the 737 MAX
- Revenue of $22.9 billion reflecting 149 commercial deliveries and higher defense and services volume
- GAAP EPS of $3.75 and core EPS (non-GAAP)* of $3.16
- Operating cash flow of $2.8 billion; paid $1.2 billion of dividends
- Total backlog of $487 billion, including more than 5,600 commercial airplanes
- Cash and marketable securities of $7.7 billion provide strong liquidity
- Previously issued 2019 guidance does not reflect 737 MAX impacts; new guidance to be issued at a future date
Table 1. Summary Financial Results | First Quarter | ||
(Dollars in Millions, except per share data) | 2019 | 2018 | Change |
Revenues | $22,917 | $23,382 | (2)% |
GAAP | |||
Earnings From Operations | $2,350 | $2,875 | (18)% |
Operating Margin | 10.3% | 12.3% | (2.0) Pts |
Net Earnings | $2,149 | $2,477 | (13)% |
Earnings Per Share | $3.75 | $4.15 | (10)% |
Operating Cash Flow | $2,788 | $3,136 | (11)% |
Non-GAAP* | |||
Core Operating Earnings | $1,986 | $2,510 | (21)% |
Core Operating Margin | 8.7% | 10.7% | (2.0) Pts |
Core Earnings Per Share | $3.16 | $3.64 | (13)% |
*Non-GAAP measure; complete definitions of Boeing’s non-GAAP measures are on page 6, “Non-GAAP Measures Disclosures.” |
Chicago. 28 April 2019. The Boeing Company reported first-quarter revenue of $22.9 billion, GAAP earnings per share of $3.75 and core earnings per share (non-GAAP)* of $3.16, reflecting lower 737 deliveries partially offset by higher defense and services volume (Table 1). Boeing generated operating cash flow of $2.8 billion and paid $1.2 billion of dividends.
The previously issued 2019 financial guidance does not reflect 737 MAX impacts. Due to the uncertainty of the timing and conditions surrounding return to service of the 737 MAX fleet, new guidance will be issued at a future date. Boeing is making steady progress on the path to final certification for a software update for the 737 MAX, with over 135 test and production flights of the software update complete. The company continues to work closely with global regulators and our airline partners to comprehensively test the software and finalize a robust package of training and educational resources.
“Across the company, we are focused on safety, returning the 737 MAX to service, and earning and re-earning the trust and confidence of customers, regulators and the flying public,” said Boeing Chairman, President and Chief Executive Officer Dennis Muilenburg. “As we work through this challenging time for our customers, stakeholders and the company, our attention remains on driving excellence in quality and performance and running a healthy sustained growth business built on strong, long-term fundamentals.”
The quarter’s operating performance was highlighted by key defense wins, strong commercial widebody performance and orders, continued robust services growth, and receiving Embraer shareholder approval for the proposed strategic partnership.
Table 2. Cash Flow | First Quarter | |
(Millions) | 2019 | 2018 |
Operating Cash Flow | $2,788 | $3,136 |
Less Additions to Property, Plant & Equipment | ($501) | ($394) |
Free Cash Flow* | $2,287 | $2,742 |
*Non-GAAP measure; complete definitions of Boeing’s non-GAAP measures are on page 6, “Non-GAAP Measures Disclosures.” |
Operating cash flow was $2.8 billion in the quarter, primarily reflecting lower 737 deliveries as well as timing of receipts and expenditures (Table 2). During the quarter, the company paid $1.2 billion in dividends, reflecting a 20 percent increase in dividends per share compared to the same period of the prior year. The company repurchased 6.1 million shares for $2.3 billion in the quarter, all of which occurred prior to mid-March.
Table 3. Cash, Marketable Securities and Debt Balances | Quarter-End | |
(Billions) | Q1 19 | Q4 18 |
Cash | $6.8 | $7.7 |
Marketable Securities1 | $0.9 | $0.9 |
Total | $7.7 | $8.6 |
Debt Balances: | ||
The Boeing Company, net of intercompany loans to BCC | $12.6 | $11.3 |
Boeing Capital, including intercompany loans | $2.1 | $2.5 |
Total Consolidated Debt | $14.7 | $13.8 |
1 Marketable securities consists primarily of time deposits due within one year classified as “short-term investments.” |
Cash and investments in marketable securities totaled $7.7 billion, compared to $8.6 billion at the beginning of the quarter (Table 3). Debt was $14.7 billion, up from $13.8 billion at the beginning of the quarter primarily due to the issuance of new debt.
Total company backlog at quarter-end remained robust at $487 billion.
Segment Results
Commercial Airplanes
Table 4. Commercial Airplanes | First Quarter | ||
(Dollars in Millions) | 2019 | 2018 | Change |
Commercial Airplanes Deliveries | 149 | 184 | (19%) |
Revenues | $11,822 | $12,945 | (9%) |
Earnings from Operations | $1,173 | $1,412 | (17%) |
Operating Margin | 9.9% | 10.9% | (1.0) Pts |
Commercial Airplanes first-quarter revenue was $11.8 billion reflecting lower 737 deliveries partially offset by favorable mix (Table 4). First-quarter operating margin was 9.9 percent reflecting lower 737 deliveries partially offset by a higher margin on the 787 program. The reported margin also reflects increased costs associated with the recent 737 production rate adjustment.
During the quarter, Commercial Airplanes delivered 149 airplanes and the production rate for the 787 increased to 14 airplanes per month. Commercial Airplanes captured several widebody orders during the quarter, including orders for 18 777X airplanes for British Airways parent company IAG, 20 787 airplanes for Lufthansa, and 10 787 airplanes for Bamboo Airways. The first 777X flight test airplane rolled out of the factory, and the program remains on track for flight testing this year and first delivery in 2020.
Commercial Airplanes backlog remains healthy with over 5,600 airplanes valued at $399 billion.
Defense, Space & Security
Table 5. Defense, Space & Security | First Quarter | ||
(Dollars in Millions) | 2019 | 2018 | Change |
Revenues | $6,611 | $6,481 | 2% |
Earnings from Operations | $847 | $757 | 12% |
Operating Margin | 12.8% | 11.7% | 1.1 Pts |
Defense, Space & Security first-quarter revenue increased to $6.6 billion primarily driven by higher volume across satellites, weapons and surveillance aircraft partially offset by lower C-17 volume (Table 5). First-quarter operating margin increased to 12.8 percent reflecting a gain on sale of property partially offset by unfavorable mix.
During the quarter, Defense, Space & Security was awarded a multi-year contract for 78 F/A-18 Super Hornets for the U.S. Navy as well as contracts for 5 Extra Large Unmanned Undersea Vehicles for the U.S. Navy, 5 E-7 AEW&C aircraft for the U.K. Royal Air Force, and 19 P-8 Poseidon aircraft for the U.S. Navy, Royal Norwegian Air Force* and U.K. Royal Air Force*. Key milestones achieved during the quarter included completion of the first Ground-based Midcourse Defense test with two interceptors, successful environmental testing of the Commercial Crew spacecraft, and the first flight of the SB>1 DEFIANT™ helicopter. Defense, Space & Security also delivered the first 7 KC-46 Tankers to the U.S. Air Force.
Defense, Space & Security booked orders valued at $12 billion during the quarter and backlog grew to $67 billion, of which 31% percent represents orders from customers outside the U.S.
*A previously issued version of this press release indicated that the customers for this contract were the Royal Norwegian Navy and U.K Royal Navy.
Global Services
Table 6. Global Services | First Quarter | ||
(Dollars in Millions) | 2019 | 2018 | Change |
Revenues | $4,619 | $3,950 | 17% |
Earnings from Operations | $653 | $647 | 1% |
Operating Margin | 14.1% | 16.4% | (2.3) Pts |
Global Services first-quarter revenue increased to $4.6 billion, primarily driven by higher volume across the portfolio including the acquisition of KLX (Table 6). First-quarter operating margin was 14.1 percent reflecting mix of products and services and less favorable performance.
During the quarter, Global Services was awarded contracts for Performance Based Logistics for V-22 for the U.S. Navy and P-8A training for the U.K. Royal Air Force. Global Services captured an order for 10 737-800 converted freighters for GECAS, secured an agreement to optimize crew operations for Royal Air Maroc, and expanded global distribution of hardware and chemical products to Joramco. In addition, Global Services completed the acquisition of ForeFlight, a leading provider of innovative mobile and web-based aviation applications.
Additional Financial Information
Table 7. Additional Financial Information | First Quarter | |
(Dollars in Millions) | 2019 | 2018 |
Revenues | ||
Boeing Capital | $66 | $65 |
Unallocated items, eliminations and other | ($201) | ($59) |
Earnings from Operations | ||
Boeing Capital | $20 | $20 |
FAS/CAS service cost adjustment | $364 | $365 |
Other unallocated items and eliminations | ($707) | ($326) |
Other income, net | $106 | $66 |
Interest and debt expense | ($123) | ($102) |
Effective tax rate | 7.9% | 12.8% |
At quarter-end, Boeing Capital’s net portfolio balance was $2.5 billion. Revenue in other unallocated items and eliminations decreased primarily due to the timing of eliminations for intercompany aircraft deliveries. The change in earnings from other unallocated items and eliminations is primarily due to a customer financing impairment, higher deferred compensation expense and increased enterprise research and development investment. The effective tax rate for the first quarter decreased from the same period in the prior year primarily due to a higher foreign-derived intangible income benefit and higher excess tax benefits related to share-based payments.
Outlook
The previously issued 2019 financial guidance does not reflect 737 MAX impacts. Due to the uncertainty of the timing and conditions surrounding return to service of the 737 MAX fleet, new guidance will be issued at a future date.
Non-GAAP Measures Disclosures
We supplement the reporting of our financial information determined under Generally Accepted Accounting Principles in the United States of America (GAAP) with certain non-GAAP financial information. The non-GAAP financial information presented excludes certain significant items that may not be indicative of, or are unrelated to, results from our ongoing business operations. We believe that these non-GAAP measures provide investors with additional insight into the company’s ongoing business performance. These non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define such measures differently. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. The following definitions are provided:
Core Operating Earnings, Core Operating Margin and Core Earnings Per Share
Core operating earnings is defined as GAAP earnings from operations excluding the FAS/CAS service cost adjustment. The FAS/CAS service cost adjustment represents the difference between the FAS pension and postretirement service costs calculated under GAAP and costs allocated to the business segments. Core operating margin is defined as core operating earnings expressed as a percentage of revenue. Core earnings per share is defined as GAAP diluted earnings per shareexcluding the net earnings per share impact of the FAS/CAS service cost adjustment and Non-operating pension and postretirement expenses. Non-operating pension and postretirement expenses represent the components of net periodic benefit costs other than service cost. Pension costs, comprising service and prior service costs computed in accordance with GAAP are allocated to Commercial Airplanes and BGS businesses supporting commercial customers. Pension costs allocated to BDS and BGS businesses supporting government customers are computed in accordance with U.S. Government Cost Accounting Standards (CAS), which employ different actuarial assumptions and accounting conventions than GAAP. CAS costs are allocable to government contracts. Other postretirement benefit costs are allocated to all business segments based on CAS, which is generally based on benefits paid. Management uses core operating earnings, core operating margin and core earnings/per share for purposes of evaluating and forecasting underlying business performance. Management believes these core earnings measures provide investors additional insights into operational performance as they exclude non-service pension and post-retirement costs, which primarily represent costs driven by market factors and costs not allocable to government contracts. A reconciliation between the GAAP and non-GAAP measures is provided on page 13.
Free Cash Flow
Free cash flow is defined as GAAP operating cash flow without capital expenditures for property, plant and equipment additions. Management believes free cash flow provides investors with an important perspective on the cash available for shareholders, debt repayment, and acquisitions after making the capital investments required to support ongoing business operations and long term value creation. Free cash flow does not represent the residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures such as repayment of maturing debt. Management uses free cash flow as a measure to assess both business performance and overall liquidity. Table 2 provides a reconciliation between GAAP operating cash flow and free cash flow.
Caution Concerning Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “should,” “expects,” “intends,” “projects,” “plans,” “believes,” “estimates,” “targets,” “anticipates,” and similar expressions generally identify these forward-looking statements. Examples of forward-looking statements include statements relating to our future financial condition and operating results, as well as any other statement that does not directly relate to any historical or current fact. Forward-looking statements are based on expectations and assumptions that we believe to be reasonable when made, but that may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are risks related to: (1) the timing and conditions surrounding the return to service of the 737 MAX fleet; (2) general conditions in the economy and our industry, including those due to regulatory changes; (3) our reliance on our commercial airline customers; (4) the overall health of our aircraft production system, planned commercial aircraft production rate changes, our commercial development and derivative aircraft programs, and our aircraft being subject to stringent performance and reliability standards; (5) changing budget and appropriation levels and acquisition priorities of the U.S. government; (6) our dependence on U.S. government contracts; (7) our reliance on fixed-price contracts; (8) our reliance on cost-type contracts; (9) uncertainties concerning contracts that include in-orbit incentive payments; (10) our dependence on our subcontractors and suppliers, as well as the availability of raw materials; (11) changes in accounting estimates; (12) changes in the competitive landscape in our markets; (13) our non-U.S. operations, including sales to non-U.S. customers; (14) threats to the security of our or our customers’ information; (15) potential adverse developments in new or pending litigation and/or government investigations; (16) customer and aircraft concentration in our customer financing portfolio; (17) changes in our ability to obtain debt on commercially reasonable terms and at competitive rates; (18) realizing the anticipated benefits of mergers, acquisitions, joint ventures/strategic alliances or divestitures; (19) the adequacy of our insurance coverage to cover significant risk exposures; (20) potential business disruptions, including those related to physical security threats, information technology or cyber-attacks, epidemics, sanctions or natural disasters; (21) work stoppages or other labor disruptions; (22) substantial pension and other postretirement benefit obligations; and (23) potential environmental liabilities.
Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Any forward-looking statement speaks only as of the date on which it is made, and we assume no obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.
Contact: | |
Investor Relations: | Maurita Sutedja or Keely Moos (312) 544-2140 |
Communications: | Caroline Hutcheson (312) 544-2002 |
The Boeing Company and Subsidiaries | ||
Consolidated Statements of Operations | ||
(Unaudited) | ||
Three months ended March 31 | ||
(Dollars in millions, except per share data) | 2019 | 2018 |
Sales of products | $20,225 | $20,820 |
Sales of services | 2,692 | 2,562 |
Total revenues | 22,917 | 23,382 |
Cost of products | (16,238) | (16,816) |
Cost of services | (2,389) | (1,992) |
Boeing Capital interest expense | (18) | (16) |
Total costs and expenses | (18,645) | (18,824) |
4,272 | 4,558 | |
Income from operating investments, net | 20 | 74 |
General and administrative expense | (1,184) | (997) |
Research and development expense, net | (866) | (764) |
Gain on dispositions, net | 108 | 4 |
Earnings from operations | 2,350 | 2,875 |
Other income, net | 106 | 66 |
Interest and debt expense | (123) | (102) |
Earnings before income taxes | 2,333 | 2,839 |
Income tax expense | (184) | (362) |
Net earnings | $2,149 | $2,477 |
Basic earnings per share | $3.79 | $4.19 |
Diluted earnings per share | $3.75 | $4.15 |
Weighted average diluted shares (millions) | 572.4 | 597.2 |
The Boeing Company and Subsidiaries | ||
Consolidated Statements of Financial Position | ||
(Unaudited) | ||
(Dollars in millions, except per share data) | March 31 2019 | December 31 2018 |
Assets | ||
Cash and cash equivalents | $6,836 | $7,637 |
Short-term and other investments | 893 | 927 |
Accounts receivable, net | 3,669 | 3,879 |
Unbilled receivables, net | 10,208 | 10,025 |
Current portion of customer financing, net | 340 | 460 |
Inventories | 65,369 | 62,567 |
Other current assets | 2,194 | 2,335 |
Total current assets | 89,509 | 87,830 |
Customer financing, net | 2,236 | 2,418 |
Property, plant and equipment, net of accumulated depreciation of $18,821 and $18,568 | 12,594 | 12,645 |
Goodwill | 7,967 | 7,840 |
Acquired intangible assets, net | 3,498 | 3,429 |
Deferred income taxes | 281 | 284 |
Investments | 1,183 | 1,087 |
Other assets, net of accumulated amortization of $544 and $503 | 2,941 | 1,826 |
Total assets | $120,209 | $117,359 |
Liabilities and equity | ||
Accounts payable | $14,693 | $12,916 |
Accrued liabilities | 13,007 | 14,808 |
Advances and progress billings | 52,534 | 50,676 |
Short-term debt and current portion of long-term debt | 3,381 | 3,190 |
Total current liabilities | 83,615 | 81,590 |
Deferred income taxes | 1,656 | 1,736 |
Accrued retiree health care | 4,535 | 4,584 |
Accrued pension plan liability, net | 15,077 | 15,323 |
Other long-term liabilities | 3,731 | 3,059 |
Long-term debt | 11,363 | 10,657 |
Shareholders’ equity: | ||
Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued | 5,061 | 5,061 |
Additional paid-in capital | 6,573 | 6,768 |
Treasury stock, at cost – 448,849,765 and 444,619,970 shares | (54,630) | (52,348) |
Retained earnings | 58,090 | 55,941 |
Accumulated other comprehensive loss | (14,969) | (15,083) |
Total shareholders’ equity | 125 | 339 |
Noncontrolling interests | 107 | 71 |
Total equity | 232 | 410 |
Total liabilities and equity | $120,209 | $117,359 |
The Boeing Company and Subsidiaries | ||
Consolidated Statements of Cash Flows | ||
(Unaudited) | ||
Three months ended March 31 | ||
(Dollars in millions) | 2019 | 2018 |
Cash flows – operating activities: | ||
Net earnings | $2,149 | $2,477 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Non-cash items – | ||
Share-based plans expense | 47 | 45 |
Depreciation and amortization | 521 | 501 |
Investment/asset impairment charges, net | 34 | 20 |
Customer financing valuation adjustments | 249 | (1) |
Gain on dispositions, net | (108) | (4) |
Other charges and credits, net | 74 | 60 |
Changes in assets and liabilities – | ||
Accounts receivable | 206 | 92 |
Unbilled receivables | (183) | (1,628) |
Advances and progress billings | 1,857 | 1,917 |
Inventories | (2,725) | 283 |
Other current assets | 164 | (103) |
Accounts payable | 1,624 | 591 |
Accrued liabilities | (919) | (1,337) |
Income taxes receivable, payable and deferred | 116 | 348 |
Other long-term liabilities | (281) | (243) |
Pension and other postretirement plans | (188) | (50) |
Customer financing, net | 152 | 44 |
Other | (1) | 124 |
Net cash provided by operating activities | 2,788 | 3,136 |
Cash flows – investing activities: | ||
Property, plant and equipment additions | (501) | (394) |
Property, plant and equipment reductions | 110 | 27 |
Acquisitions, net of cash acquired | (276) | |
Contributions to investments | (457) | (249) |
Proceeds from investments | 366 | 752 |
Purchase of distribution rights | (20) | |
Other | (9) | 3 |
Net cash (used)/provided by investing activities | (767) | 119 |
Cash flows – financing activities: | ||
New borrowings | 5,237 | 2,687 |
Debt repayments | (4,374) | (1,371) |
Contributions from noncontrolling interests | 7 | 20 |
Stock options exercised | 42 | 51 |
Employee taxes on certain share-based payment arrangements | (233) | (226) |
Common shares repurchased | (2,341) | (3,000) |
Dividends paid | (1,161) | (1,006) |
Net cash used by financing activities | (2,823) | (2,845) |
Effect of exchange rate changes on cash and cash equivalents, including restricted | 1 | 8 |
Net (decrease) / increase in cash & cash equivalents, including restricted | (801) | 418 |
Cash & cash equivalents, including restricted, at beginning of year | 7,813 | 8,887 |
Cash & cash equivalents, including restricted, at end of period | 7,012 | 9,305 |
Less restricted cash & cash equivalents, included in Investments | 176 | 70 |
Cash and cash equivalents at end of period | $6,836 | $9,235 |
The Boeing Company and Subsidiaries
Summary of Business Segment Data
(Unaudited)
Effective at the beginning of 2019, all revenues and costs associated with military derivative aircraft production are reported in the Defense, Space & Security segment. Revenues and costs associated with military derivative aircraft production were previously reported in the Commercial Airplanes and Defense, Space & Security segments. Business segment data for 2018 reflects the realignment for military derivative aircraft as well as the realignment of certain programs from Defense, Space & Security to Global Services.
Three months ended March 31 | ||
(Dollars in millions) | 2019 | 2018 |
Revenues: | ||
Commercial Airplanes | $11,822 | $12,945 |
Defense, Space & Security | 6,611 | 6,481 |
Global Services | 4,619 | 3,950 |
Boeing Capital | 66 | 65 |
Unallocated items, eliminations and other | (201) | (59) |
Total revenues | $22,917 | $23,382 |
Earnings from operations: | ||
Commercial Airplanes | $1,173 | $1,412 |
Defense, Space & Security | 847 | 757 |
Global Services | 653 | 647 |
Boeing Capital | 20 | 20 |
Segment operating profit | 2,693 | 2,836 |
Unallocated items, eliminations and other | (707) | (326) |
FAS/CAS service cost adjustment | 364 | 365 |
Earnings from operations | 2,350 | 2,875 |
Other income, net | 106 | 66 |
Interest and debt expense | (123) | (102) |
Earnings before income taxes | 2,333 | 2,839 |
Income tax expense | (184) | (362) |
Net earnings | $2,149 | $2,477 |
Research and development expense, net: | ||
Commercial Airplanes | $564 | $549 |
Defense, Space & Security | 188 | 183 |
Global Services | 40 | 34 |
Other | 74 | (2) |
Total research and development expense, net | $866 | $764 |
Unallocated items, eliminations and other: | ||
Share-based plans | ($14) | ($18) |
Deferred compensation | (102) | (29) |
Amortization of previously capitalized interest | (24) | (25) |
Customer financing impairment | (250) | |
Research and development expense, net | (74) | 2 |
Eliminations and other unallocated items | (243) | (256) |
Sub-total (included in core operating earnings) | (707) | (326) |
Pension FAS/CAS service cost adjustment | 274 | 283 |
Postretirement FAS/CAS service cost adjustment | 90 | 82 |
FAS/CAS service cost adjustment | 364 | 365 |
Total | ($343) | $39 |
The Boeing Company and Subsidiaries | |||
Operating and Financial Data | |||
(Unaudited) | |||
Deliveries | Three months ended March 31 | ||
Commercial Airplanes | 2019 | 2018 | |
737 | 89 | 132 | |
747 | 2 | 2 | |
767 | 12 | 4 | |
777 | 10 | (1) | 12 |
787 | 36 | 34 | |
Total | 149 | 184 | |
Note: Aircraft accounted for as revenues by BCA and as operating leases in consolidation identified by parentheses | |||
Defense, Space & Security | |||
AH-64 Apache (New) | 6 | — | |
AH-64 Apache (Remanufactured) | 22 | 6 | |
CH-47 Chinook (New) | 7 | 4 | |
CH-47 Chinook (Renewed) | 4 | 4 | |
F-15 Models | 4 | 2 | |
F/A-18 Models | 7 | 5 | |
KC-46 Tanker | 7 | — | |
P-8 Models | 3 | 4 | |
Commercial and Civil Satellites | — | — | |
Military Satellites | — | — | |
Total backlog (Dollars in millions) | March 31 2019 | December 31 2018 | |
Commercial Airplanes | $399,371 | $408,140 | |
Defense, Space & Security | 66,790 | 61,277 | |
Global Services | 20,688 | 21,064 | |
Total backlog | $486,849 | $490,481 | |
Contractual backlog | $458,998 | $462,070 | |
Unobligated backlog | 27,851 | 28,411 | |
Total backlog | $486,849 | $490,481 |
The Boeing Company and Subsidiaries
Reconciliation of Non-GAAP Measures
(Unaudited)
The tables provided below reconcile the non-GAAP financial measures core operating earnings, core operating margin, and core earnings per share with the most directly comparable GAAP financial measures, earnings from operations, operating margin, and diluted earnings per share. See page 6 of this release for additional information on the use of these non-GAAP financial measures.
(Dollars in millions, except per share data) | First Quarter 2019 | First Quarter 2018 | ||
$ millions | Per Share | $ millions | Per Share | |
Revenues | 22,917 | 23,382 | ||
Earnings from operations (GAAP) | 2,350 | 2,875 | ||
Operating margin (GAAP) | 10.3% | 12.3% | ||
FAS/CAS service cost adjustment: | ||||
Pension FAS/CAS service cost adjustment | (274) | (283) | ||
Postretirement FAS/CAS service cost adjustment | (90) | (82) | ||
FAS/CAS service cost adjustment | (364) | (365) | ||
Core operating earnings (non-GAAP) | $1,986 | $2,510 | ||
Core operating margin (non-GAAP) | 8.7% | 10.7% | ||
Diluted earnings per share (GAAP) | $3.75 | $4.15 | ||
Pension FAS/CAS service cost adjustment | ($274) | (0.48) | ($283) | (0.47) |
Postretirement FAS/CAS service cost adjustment | (90) | (0.16) | (82) | (0.14) |
Non-operating pension expense | (93) | (0.16) | (42) | (0.07) |
Non-operating postretirement expense | 27 | 0.05 | 24 | 0.04 |
Provision for deferred income taxes on adjustments 1 | 90 | 0.16 | 80 | 0.13 |
Subtotal of adjustments | ($340) | ($0.59) | ($303) | ($0.51) |
Core earnings per share (non-GAAP) | $3.16 | $3.64 | ||
Weighted average diluted shares (in millions) | 572.4 | 597.2 |